This is a complex table that has not been optimized for screen–reading software. If you would like to request this table in a alternative format, please contact the Central Transportation Planning Staff (CTPS) via email at publicinfo@ctps.org
Federal Funding Program | ALI | 2025 | 2026 | 2027 | 2028 | 2029 | FFY25-29 Total (Federal) | FFY25-29 Total (Incl. Match) |
5307 | $191,537,708 | $196,449,783 | $196,449,783 | $196,449,783 | $196,449,784 | $977,336,841 | $1,221,671,051 | |
Bridge & Tunnel Program | 12.24.05 | $0 | $18,300,000 | $18,300,000 | $18,300,000 | $18,300,000 | $73,200,000 | $91,500,000 |
Revenue Vehicle Program | 12.12.00 | $103,571,646 | $133,439,950 | $133,439,950 | $133,439,950 | $133,439,950 | $637,331,446 | $796,664,308 |
Signals/Systems Upgrade Program | 12.63.01 | $58,784,724 | $24,291,705 | $24,291,705 | $24,291,705 | $24,291,706 | $155,951,545 | $194,939,431 |
Stations and Facilities Program | 12.34.00 | $29,181,338 | $20,418,128 | $20,418,128 | $20,418,128 | $20,418,128 | $110,853,850 | $138,567,313 |
5337 | $257,492,955 | $240,135,478 | $240,135,478 | $240,135,478 | $240,135,477 | $1,218,034,866 | $1,522,543,583 | |
Bridge & Tunnel Program | 12.24.05 | $58,237,593 | $62,445,844 | $62,445,844 | $62,445,844 | $62,445,844 | $308,020,969 | $385,026,211 |
Revenue Vehicle Program | 12.12.00 | $53,304,427 | $52,025,862 | $52,025,862 | $52,025,862 | $52,025,862 | $261,407,875 | $326,759,844 |
Signals/Systems Upgrade Program | 12.63.01 | $45,352,488 | $31,261,971 | $31,261,971 | $31,261,971 | $31,261,970 | $170,400,371 | $213,000,464 |
Stations and Facilities Program | 12.34.00 | $100,598,447 | $94,401,801 | $94,401,801 | $94,401,801 | $94,401,801 | $478,205,651 | $597,757,064 |
5339 | $18,439,418 | $6,448,524 | $6,448,524 | $6,448,524 | $6,448,525 | $44,233,515 | $55,291,894 | |
Bus Program | 11.14.00 | $18,439,418 | $6,448,524 | $6,448,524 | $6,448,524 | $6,448,525 | $44,233,515 | $55,291,894 |
FFY25-29 FTA Formula Funding | $467,470,081 | $443,033,785 | $443,033,785 | $443,033,785 | $443,033,786 | $2,239,605,222 | $2,799,506,528 | |
Other Federal | $1,935,638,381 | $162,500,000 | $162,500,000 | $162,500,000 | $162,500,000 | $2,585,638,381 | $3,004,485,993 | |
RRIF Financing - PTC/ATC/Fiber | 12.63.01 | $100,085,333 | $0 | $0 | $0 | $0 | $100,085,333 | $100,085,333 |
RRIF/TIFIA Financing Program (Potential Loan) | 12.24.05 | $162,500,000 | $162,500,000 | $162,500,000 | $162,500,000 | $162,500,000 | $812,500,000 | $812,500,000 |
Green Line CIG-Core Capacity (Proposed Funding) | 12.23.03 | $1,507,020,668 | $0 | $0 | $0 | $0 | $1,507,020,668 | $1,883,775,835 |
Worcester Union Station (WRTA) | 12.34.02 | $2,312,063 | $0 | $0 | $0 | $0 | $2,312,063 | $2,890,079 |
Attleboro Station Improvements (GATRA) | 12.34.02 | $516,277 | $0 | $0 | $0 | $0 | $516,277 | $645,346 |
Lynnway Multimodal Corridor (RAISE) | 11.23.01 | $20,250,000 | $0 | $0 | $0 | $0 | $20,250,000 | $27,000,000 |
Wonderland Multimodal Connector (CPF) | 11.23.01 | $4,000,000 | $0 | $0 | $0 | $0 | $4,000,000 | $4,000,000 |
Alewife Station and Garage Technical Asst. (IFACGP) | 12.71.01 | $1,195,800 | $0 | $0 | $0 | $0 | $1,195,800 | $1,391,600 |
Columbus Ave. Bus Lane Ph. II (CMAQ) | 11.23.01 | $27,240,000 | $0 | $0 | $0 | $0 | $27,240,000 | $34,050,000 |
Lynn Station Improvements (STP) | 12.34.02 | $38,480,000 | $0 | $0 | $0 | $0 | $38,480,000 | $48,100,000 |
Lynn Broad Street Corridor TSP (CMAQ) | 11.23.01 | $238,240 | $0 | $0 | $0 | $0 | $238,240 | $297,800 |
Jackson Sq. Station Access Impr. (CMAQ) | 12.34.02 | $26,800,000 | $0 | $0 | $0 | $0 | $26,800,000 | $33,500,000 |
Fairmount Line Decarbonization (CRP) | 12.23.03 | $15,000,000 | $0 | $0 | $0 | $0 | $15,000,000 | $18,750,000 |
Systemwide Flood Mitigation (PROTECT) | 12.33.03 | $4,000,000 | $0 | $0 | $0 | $0 | $4,000,000 | $5,000,000 |
Rail Transformation - Early Action CMAQ) | 12.24.03 | $16,000,000 | $0 | $0 | $0 | $0 | $16,000,000 | $20,000,000 |
Central Station Accessibility Project (CMAQ) | 12.33.02 | $4,000,000 | $0 | $0 | $0 | $0 | $4,000,000 | $5,000,000 |
Nubian Square Bus Circulation Improv. (CMAQ) | 12.33.01 | $4,000,000 | $0 | $0 | $0 | $0 | $4,000,000 | $5,000,000 |
Pedal & Park System Modernization (CMAQ) | 12.43.42 | $2,000,000 | $0 | $0 | $0 | $0 | $2,000,000 | $2,500,000 |
FFY25-29 Total Federal Funding | $2,403,108,462 | $605,533,785 | $605,533,785 | $605,533,785 | $605,533,786 | $4,825,243,603 | $5,803,992,521 |
Note:
FTA formula funds (5307, 5337 and 5339) are based on estimated apportionments for FFY25-29. FFY25 includes unobligated carryover funds.
TIP programs and projects are based on the FY25-29 CIP and pending federal obligations as of Nov-24. Adjustments may be made to federal projects and budgets as the FY25-29 CIP is implemented and the FY26-30 CIP is developed.
The Activity Line Item (ALI) codes are preliminary only and generally reflect the bulk of the TIP program. Within a program there may be several different ALI codes used.
RRIF loan funding for the PTC/ATC/Fiber Resiliency project is based on the currently planned drawdown schedule and is subject to change.
RRIF/TIFIA financing program funding is an initial estimate and will be refined as projects are identified and loans are finalized with the Build America Bureau.
This table excludes MBTA discretionary grant funding that was already included in FFY25-29 TIP Amendment #3, presented to the Boston MPO on 10/24/2024.
The "Green Line CIG-Core Capacity (Proposed Funding)" line item represents a preliminary estimate of the MBTA’s future FTA CIG-Core Capacity grant application and is a demonstration of the MBTA’s participation in the discretionary program. If awarded, this grant would support a number of Green Line Projects intended to increase system capacity by no less than 10%. Each Project will be funded by a combination of FTA Core Capacity grant funds, FTA Boston UZA formula funds and MBTA local match. This line item only reflects the proposed Core Capacity funding. Projects P0591, P1010, P0921, P1102, P1105, P0920, P1011, P1103, P1101, P1136, P0923, P1334, P0922, P1337, P1338, and P0924 are approved in the transit element of the endorsed FFY25-29 Boston Region TIP and the Transit Investment Report of the FFY25-29 Massachusetts STIP. These Projects are elements of the MBTA’s Core Capacity application and are identified in the project listing presented to the Boston MPO. Through the MBTA CIP, Boston Region TIP, and Massachusetts STIP, MBTA has committed the use of $282,025,316 of Boston UZA 5337 formula funding to support the completion of these projects. Upon award, Projects, budgets, and funding sources will be amended as required.